4.2.4Consolidated Statement of Changes in Equity

in millions of US$

Notes

Issued share capital

Share premium reserve

Treasury shares

Retained earnings

Other reserves

Attributable to shareholders

Non-controlling interests

Total Equity

At 1 January 2023

48

1,007

(42)

2,179

204

3,397

1,517

4,914

Profit/(loss) for the period

-

-

-

491

-

491

123

614

Foreign currency translation

2

-

(1)

-

(2)

(1)

(1)

(2)

Remeasurements of defined benefit provisions

-

-

-

-

(4)

(4)

-

(4)

Cash flow hedges

-

-

-

-

23

23

(17)

6

Total comprehensive income for the period

2

-

(1)

491

17

509

106

615

IFRS 2 vesting cost of share based payments

-

-

-

-

20

20

-

20

Re-issuance treasury shares on the share based scheme

-

-

21

(2)

(16)

4

-

4

Purchase of treasury shares

-

-

(5)

-

-

(5)

-

(5)

Cash dividend

-

-

-

(197)

-

(197)

(81)

(278)

Transaction with non-controlling interests

4.3.25 / 4.3.30

-

-

-

6

-

6

255

261

At 31 December 2023

50

1,007

(26)

2,478

224

3,733

1,797

5,531

in millions of US$

Notes

Issued share capital

Share premium reserve

Treasury shares

Retained earnings

Other reserves

Attributable to shareholders

Non-controlling interests

Total Equity

At 1 January 2022

51

1,034

(69)

1,910

(347)

2,579

957

3,537

Profit/(loss) for the period

-

-

-

450

-

450

105

555

Foreign currency translation

(3)

-

4

-

1

2

(0)

2

Remeasurements of defined benefit provisions

-

-

-

-

7

7

-

7

Cash flow hedges

-

-

-

-

516

516

139

654

Total comprehensive income for the period

(3)

-

4

450

524

976

243

1,219

IFRS 2 vesting cost of share based payments

-

-

-

-

19

19

-

19

Re-issuance treasury shares on the share based scheme

(0)

-

22

1

(19)

4

-

4

Purchase of treasury shares

-

-

-

-

-

-

-

-

Cash dividend

-

-

-

(178)

-

(178)

(40)

(218)

Transaction with non-controlling interests

4.3.30

-

-

-

(4)

-

(4)

357

353

Other

4.3.22

-

(26)

-

-

26

-

-

-

At 31 December 2022

48

1,007

(42)

2,179

204

3,397

1,517

4,914